County Profile for Flagler - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 217,933,599 Total Charges 679,803,358
Fixed Assets 83,283,713 Contract Allowance 498,052,233
Other Assets 18,440,419 Operating Revenue 181,751,125
Total Assets 319,657,731 Operating Expenses 160,013,481
Current Liabilities 23,113,562 Operating Margin 21,737,644
Long Term Liabilities 61,195,691 Other Income 8,001,951
Total Equity 235,348,478 Other Expense 0
Total Liabilities and Equity 319,657,731 Net Profit or Loss 29,739,595

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,047 Revenue per Bed $2,216,477 Revenue per Person $181,751,125
Net Margin per Discharge $2,756 Net Margin per Bed $265,093 Net Margin per Person $21,737,644
Net Profit per Discharge $3,771 Net Profit per Bed $362,678 Net Profit per Person $29,739,595
Net Fixed Assets per Discharge $10,561 Net Fixed Assets per Bed $1,015,655 Net Fixed Assets per Bed $83,283,713
Long Term Debt per Discharge $7,760 Long Term Debt per Bed $746,289 Long Term Debt per Person $61,195,691
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 92.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 618 Net Fixed Assets 712 Population Estimate 1,151
Total Revenue 678 Long Term Liabilities 583 Total Patient Discharges 651
Net Margin 269 Total Patient Beds 1,030
Net Profit or Loss 365

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 19,005,628 45,794,766 0.4150
31 Intensive Care Unit 6,210,834 11,265,380 0.5513
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 12,283,514 68,000,082 0.1806
51 Recovery Room 937,644 20,708,866 0.0453
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,860,285 13 Nursing Administration 865,128
02,03 Captial Related - Movable Equipment 4,457,965 14 Central Services and Supply 5,292
04 Employee Benefits 7,522,056 15 Pharmacy 1,247,662
05 Administrative and General 19,779,968 16 Medical Records and Medical Library 1,034,396
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,179,970 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,221,943 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,056,805 20,21,22,23 Education Programs 0
Total General Service Cost Centers 47,231,470

County Profile for Flagler - 2016